Page 343 - N. Richland Hills General Budget
P. 343
Schedule 9
CIP Personnel Capital Projects
Budget Summary
Project To 2020/21 2021/22 2022 To
Date Adopted Estimated Completion Total
Project Costs
Continuing Projects
UC1901 Utility Capital Projects Personnel 1,003,318 353,105 0 0 $ 1,356,423
Total Continuing Projects $ 1,003,318 $ 353,105 $ 0 $ 0 $ 1,356,423
Total Project Costs $ 1,003,318 $ 353,105 $ 0 $ 0 $ 1,356,423
Funding Sources
Reserves 1,003,318 353,105 0 0 $ 1,356,423
Total Sources of Funds $ 1,003,318 $ 353,105 $ 0 $ 0 $ 1,356,423
339
