Page 271 - Keller Budget FY21
P. 271

THE KELLER POINTE FUND



                                         THE KELLER POINTE FUND

                            NON-DEPARTMENTAL DIVISION (125-990-91)




                                              EXPENDITURE SUMMARY


                                                                                        FY 2020-21
                                                 FY 2018-19    FY 2019-20   FY 2019-20    Adopted       Budget
             EXPENDITURES BY CATEGORY:             Actual       Budget       YE Proj.     Budget     Variance ($)
             Personnel services                $                      –  $                  –  $                  –  $                    –                    -
             Operations & maintenance                                  –                      –                      –                        –                    -
             Services & other                                          –                      –                      –                        –                    -
             Transfers to other funds                      1,455,500                      –                      –                        –                    -
             TOTAL                             $         1,455,500  $                 –  $                 –  $                    –                  -







                                                PERSONNEL SUMMARY
                                       (Full-Time Equivalent Positions - Includes Vacant Positions)

                                                                                        FY 2020-21
                                                 FY 2018-19    FY 2019-20   FY 2019-20    Adopted       Budget
             BY POSITION TITLE:                    Actual       Budget       YE Proj.     Budget     Variance ($)
             No personnel for this division                           -                     -                     -                      -                    -
             TOTAL                                                   -                     -                    -                      -                   -






































                                                             269
   266   267   268   269   270   271   272   273   274   275   276