Page 398 - Hurst Budget FY21
P. 398

2020 Tax Rate Calculation Worksheet – Taxing Units Other Than School Districts or Water Districts   Form 50-856

       Line                                 Voter-Approval Tax Rate Worksheet                           Amount/Rate
        30. Total 2019 M&O levy. Multiply Line 28 by Line 29 and divide by $100                       $ _____________
                                                                                                         14,109,562.00
        31. Adjusted 2019 levy for calculating NNR M&O rate. Add Line 31E to Line 30.
                                                                                                      $ _____________
                                                                                                         14,391,905.00
             A.   2019 sales tax specifically to reduce property taxes. For cities, counties and hospital districts,
                 enter the amount of additional sales tax collected and spent on M&O expenses in 2019, if any.
                 Other taxing units, enter 0. Counties must exclude any amount that was spent for economic
                 development grants from the amount of sales tax spent..................................................  + $ _____________
                                                                                                0.00
             B.   M&O taxes refunded for years preceding tax year 2019. Enter the amount of M&O taxes
                 refunded in the preceding year for taxes before that year. Types of refunds include court decisions,
                 Tax Code Section 25.25(b) and (c) corrections and Tax Code Section 31.11 payment errors. Do not
                                                                                           282,343.00
                 include refunds for tax year 2019. This line applies only to tax years preceding tax year 2019. ..............  + $ _____________
             C.   2019 taxes in TIF. Enter the amount of taxes paid into the tax increment fund for a reinvestment
                 zone as agreed by the taxing unit. If the taxing unit has no 2020 captured appraised value in
                                                                                                0.00
                 Line 18D, enter 0.......................................................................................  – $ _____________
             D.   2019 transferred function. If discontinuing all of a department, function or activity and
                 transferring it to another taxing unit by written contract, enter the amount spent by the taxing
                 unit discontinuing the function in the 12 months preceding the month of this calculation. If the
                 taxing unit did not operate this function for this 12-month period, use the amount spent in the last
                 full fiscal year in which the taxing unit operated the function. The taxing unit discontinuing the function
                 will subtract this amount in E below. The taxing unit receiving the function will add this amount in
                 E below. Other taxing units enter 0.  .................................................................... +/- $ _____________
                                                                                                0.00
             E.   2019 M&O levy adjustments. Add A and B, then subtract C. For taxing unit with D, subtract if
                                                                                           282,343.00
                 discontinuing function and add if receiving function.....................................................   $ _____________
        32. Adjusted 2020 taxable value. Enter the amount in Line 25 of the No-New-Revenue Tax Rate Worksheet.  $ _____________
                                                                                                         2,954,391,467
        33. 2020 NNR M&O rate (unadjusted). Divide Line 31 by Line 32 and multiply by $100.           $ __________/$100
                                                                                                          0.487136
        34. Rate adjustment for state criminal justice mandate.   Enter the rate calculated in C. If not applicable, enter 0.  $ __________/$100
                                              23
                                                                                                           0.00000
             A.   2020 state criminal justice mandate. Enter the amount spent by a county in the previous 12 months
                 providing for the maintenance and operation cost of keeping inmates in county-paid facilities after they
                 have been sentenced. Do not include any state reimbursement received by the county for the same purpose.  $ _____________
                                                                                                0.00
             2019 state criminal justice mandate. Enter the amount spent by a county in the 12 months prior to
                 the previous 12 months providing for the maintenance and operation cost of keeping inmates in
                 county-paid facilities after they have been sentenced. Do not include any state reimbursement received
                                                                                                0.00
                 by the county for the same purpose. Enter zero if this is the first time the mandate applies.................  – $ _____________
                                                                                           0.00000
             B.   Subtract B from A and divide by Line 32 and multiply by $100............................................   $ __________/$100



        35. Rate adjustment for indigent health care expenditures.   Enter the rate calculated in C. If not applicable, enter 0.  $ __________/$100
                                                24
                                                                                                           0.00000
             A.   2020 indigent health care expenditures. Enter the amount paid by a taxing unit providing for the
                 maintenance and operation cost of providing indigent health care for the period beginning on
                 July 1, 2019 and ending on June 30, 2020, less any state assistance received for the same purpose. ........  $ _____________
                                                                                                0.00
             B.   2019 indigent health care expenditures. Enter the amount paid by a taxing unit providing for
                 the maintenance and operation cost of providing indigent health care for the period beginning
                 on July 1, 2018 and ending on June 30, 2019, less any state assistance received
                                                                                                0.00
                 for the same purpose...................................................................................  – $ _____________
                                                                                           0.00000
             C.   Subtract B from A and divide by Line 32 and multiply by $100............................................  $ __________/$100









       22   [Reserved for expansion]
       23   Tex. Tax Code § 26.044
       24   Tex. Tax Code § 26.0442
                                                            386
                                       For additional copies, visit: comptroller.texas.gov/taxes/property-tax    Page 4
   393   394   395   396   397   398   399   400   401   402   403