Page 185 - Grapevine Budget FY21
P. 185

4B TRANSIT FUND (120)
                REVENUE DETAIL
                                                                                             Change  Change
                                                                                              from   from
                                         2017-18    2018-19    2019-20    2019-20    2020-21  FY19   FY20
                Description              Actual     Actual     Budget    Estimate   Approved   Actual Budget


                SALES TAX                    9,815,379      10,476,439      11,106,218        8,978,634        9,218,161  -12%  -17%

                INTEREST INCOME                     8,427               8,176             10,000               5,957             10,000  22%  0%

                TOTAL 4B TRANSIT             9,823,806      10,484,616      11,116,218        8,984,591        9,228,161  -12%  -17%









































                                                             177
   180   181   182   183   184   185   186   187   188   189   190