Page 3 - Euless FY21 Budget
P. 3

SECTION 5.












                                                                                                The sums below are hereby appropriated from the respective operating funds for





                                                                    the payment of expenditures on behalf of the City government as established in the





                                                                    approved Budget document:
















                                                                                                                                                                                                                                                                                                                   FY2020                                                                       FY2021






                                                                                                                                                                                                                                                                                                              Amended                                                                     Budgeted






                                                                                                                                                                     FUND                                                                                                                            Expenditures                                                                 Expenditures













                                                                            General Fund                                                                                                                                                                                                                                                                                                       44,720,044





                                                                             Hotel/Motel Fund                                                                                                                                                                                                                                                                                                               524, 174






                                                                            Juvenile Case Fund                                                                                                                                                                                                                                                                                                               126,658





                                                                             Half Cent Sales Tax Fund ( EDC)                                                                                                                                                                                                                                                                                        5,4665650






                                                                            Crime Control &  Prevention District Fund ( CCPD)                                                                                                                                                                                                                                                                       21205,685





                                                                             Police Seized Assets Fund                                                                                                                                                                                                                                                                                                            34, 104






                                                                             Police Drug Fund ( DEA)                                                                                                                                                                                                                                                                                                         179, 162






                                                                             Grant Fund $                                                                                                                                                                                                                                     31231, 939                                                                         64,061





                                                                             Car Rental Tax Fund $                                                                                                                                                                                                                       15,9943403                                                                 71079, 395





                                                                             Glade Parks Tax Increment Reinvestment Zone                                                                                                                                                                                                                                                                             111387167






                                                                             Midtown Public Improvement District                                                                                                                                                                                                                                                                                     17009, 747





                                                                             Midtown Tax Increment Reinvestment Zone                                                                                                                                                                                                                                                                                         100,009






                                                                             Cable PEG Fund                                                                                                                                                                                                                                                                                                                  110,000





                                                                             General Obligation Debt Service Fund                                                                                                                                                                                                                                                                                   61070, 834






                                                                             Star Center Debt Service Fund                                                                                                                                                                                                                                                                                                  7125896





                                                                             Half Cent Debt Service Fund ( EDC)                                                                                                                                                                                                                                                                                             394,605






                                                                            Water & Wastewater Fund                                                                                                                                                                                                                                                                                            2711861602





                                                                             Service Center Fund                                                                                                                                                                                                                                                                                                     112391765






                                                                            Water & Wastewater Debt Service Fund                                                                                                                                                                                                                                                                                     11219, 826






                                                                             Drainage Utility Fund                                                                                                                                                                                                                                                                                                          934,563





                                                                             Recreation Classes Fund                                                                                                                                                                                                                                                                                                        6971935





                                                                            Arbor Daze Fund                                                                                                                                                                                                                                                                                                                       80,000






                                                                             Texas Star Sports Complex Fund                                                                                                                                                                                                                                                                                                  725,564





                                                                             Texas Star Golf Course Fund                                                                                                                                                                                                                                                                                            41606,455






                                                                             Texas Star Golf Course Debt Service Fund                                                                                                                                                                                                                                                                                        594,566





                                                                             Equipment Replacement Fund                                                                                                                                                                                                                                                                                              114725500






                                                                             Health Insurance Fund                                                                                                                                                                                                                                                                                                   71253,937






                                                                             Risk Management/Worker's Comp Fund                                                                                                                                                                                                                                                                                      11198,467








































                                                                     Ordinance No. 2256, Page 3 of 5
   1   2   3   4   5