Page 90 - Dalworthington Gardens FY21 Budget
P. 90

09/17/2020








                                                        208  -  Seizure FUND
                                                                                                                 2018-19                 2019-20                     2019-20                          2010-21

                                                                                                                                                                                                                  % of
                                                                                                                                                                                                               Projected
                                   Account Number              Account Description                               ACTUAL              Amended Budget         Projected     % of Budget         Proposed        FY 2019-20


                                    00.4884                    Other Revenue:DPS Seizures                                 4,906                     -      $               870  0%         $            -          0%
                                    Total Other Revenue                                                                   4,906    $                -      $             870    0%         $            -          0%



                                    TOTAL REVENUE                                                                          4,906                    -                   870     0%         $                 -     0%

                                    50.6250                    Mat/Supplies: DPS Supplies                                 2,340                     -      $              -     0%         $            -          0%
                                    50.6270                    Mat/Supplies: Emergency Equip                                 630                    -     $            2,585    0%         $            -          0%

                                    Total Material & Supplies                                                             2,970                     -      $          2,585     0%         $            -          0%

                                    50.6805                    Maint: Vehicles                                              -                       -      $               160  0%         $            -          0%

                                    50.6808                    Maint: Seizure Vehicles                                      -                       -      $                41  0%         $            -          0%
                                    Total Maintenance                                                                       -                       -      $               201  0%         $            -          0%
                                    50.8010                    Other:Memberships/Subscrip                                    100                    -      $                -   0%         $            -          0%

                                    Total Other Uses                                                                          100                   -      $                -   0%         $            -          0%
                                    00.9700                    Transfer Out                                                 -                              $                -   0%         $            -          0%
                                    Total Other Uses                                                                        -                       -      $                -   0%         $            -          0%

                                    TOTAL EXPENSES                                                                         3,070                    -                2,786      0%                       -         0%



































                                                                                                                                                                                           Page 46 of 48
   85   86   87   88   89   90   91   92   93   94   95