Page 33 - Dalworthington Gardens FY21 Budget
P. 33

09/17/2020








 8/4/20201:01 PM
 112 - Capital Fire Truck Fund
 2018-19         2019-20                2019-20                         2020-21
                                                    % of                            % of
                 Amended                           Budg        Proposed          Projected

 Account Number  Account Description  ACTUAL  Budget   Projected  et  Budget    FY 2019/20
 00.4800  Other:Interest Invest                          91                2,500  $                1,219  49% $                    -  0%

 Total Other Revenue                         91  $            2,500  $               1,219  49%  $                    -  0%



 00.4900  Transfer In                100,000              25,000  $                    -  0%  $                    -  0%

 Other Sources               100,000  $          25,000  $                    -  0%  $                   -    0%
 TOTAL REVENUE             100,091            27,500                   1,219  4%  $                 -  0%

 50.9100  Capital Outlay:DPS Vehicle                          -  $                    -  0%  $                    -  0%
 50.9105  Capital Outlay:DPS Equipment                        -    $                    -  0%  $                    -  0%
 Total Capital Outlay                         -                       -  $                    -  0%  $                   -    0%


 40.9700  Other Uses: Transfer Out                          -  $           101,310  0%  $                    -  0%

 Total Capital Outlay                         -                       -  $           101,310  0%  $                   -    0%

 TOTAL EXPENSES                     -                  -  $         101,310  0%  $                 -  0%

               100,091              27,500              (100,091)                        -







































                                                                 Page 17 of 48
   28   29   30   31   32   33   34   35   36   37   38