Page 9 - Benbrook FY2021
P. 9

CITY OF BENBROOK

                                                                 FY 2020-21 BUDGET



                 This budget will raise more total property taxes than last year’s budget by

                 $399,575 and 2.78 percent, and of that amount $255,083 is tax revenue to

                 be raised from new property added to the roll this year.


                                           Property Tax Rate Comparison                    FY 2020-21  FY 2019-20
                                        Tax Rate                                             $0.622500   $0.627770

                                        No-New-Revenue Tax Rate                              $0.601195   $0.587345
                                        No-New-Revenue M&O Tax Rate                          $0.581482   $0.554730

                                        Voter-Approval Tax Rate                              $0.623936   $0.627770
                                        Debt Tax Rate                                        $0.021000   $0.021300


                                               Expenditure Comparison                      FY 2020-21  FY 2019-20
                                        General Government                                   $2,504,738   $2,346,560

                                        Staff Services                                        1,191,558         1,116,767
                                        Public Safety                                        11,591,426  11,165,773
                                        Public Services                                       4,587,113         4,388,701

                                        Community Development                                    889,518          854,443
                                        Debt Service*                                         1,610,241         1,561,424

                                        Transfers and Other Uses                                 500,000        1,150,000
                                             Total                                         $22,874,594  $22,583,668


                                       *Includes TIF and Stormwater Debt


                                                                                                                                          9 | P a g e
   4   5   6   7   8   9   10   11   12   13   14