Page 227 - Benbrook FY2021
P. 227

DEBT SERVICE FUND
                 TEN YEAR SUMMARY- RATIO OF DEBT TO ASSESSED VALUATIONS
                 AND DEBT PER CAPITA
                 FY 2011-12 TO 2020-21



                                                                                        Debt                          Ratio of
                                                     Net                              Service                        Net Debt
                        Fiscal   Estimated        Assessed             Gross           Funds            Net        To Assessed       Net Debt
                        Year    Population          Value              Debt          Available         Debt            Value        Per Capita


                       2010-11      21,270     $   1,649,849,261   $  10,307,369    $  1,356,611    $  8,950,758           0.54%    $      420.82


                       2011-12      21,443       1,669,739,974        9,595,000       1,064,623       8,530,377            0.51%        397.82


                       2012-13      21,487       1,756,069,851        9,055,000         750,049       8,304,951            0.47%        386.51

                       2013-14      21,530       1,762,743,672        8,380,000         445,101       7,934,899            0.45%        368.55


                       2014-15      21,850       1,810,093,964        7,700,000         225,304       7,474,696            0.41%        342.09

                       2015-16      22,000       1,859,779,611        6,945,000         100,158       6,844,842            0.37%        311.13


                       2016-17      22,260       1,998,245,298        6,714,075          66,167       6,647,908            0.33%        298.65


                       2017-18      22,629       2,188,261,077        5,763,061          88,925       5,674,136            0.26%        250.75

                       2018-19      22,760       2,377,391,093        4,515,000         329,447       4,185,553            0.18%        183.90


                       2019-20      23,260       2,527,560,856        3,645,000         345,018       3,299,982            0.13%        141.87


                       2020-21      23,378       2,656,003,882        2,750,000         453,430       2,296,570            0.09%         98.24



                                                                                                                                       227 | P a g e
   222   223   224   225   226   227   228   229   230   231   232