Page 213 - City of Bedford FY21 Budget
P. 213

Fund:      Water & Sewer
                            Department: Administrative Services
                            Division:  Customer Service

                                               PERFORMANCE MEASURES

                                                                           ACTUAL     TARGET    PROJECTED    TARGET
                                    Indicator
                                                                            18/19      19/20       19/20      20/21
       INPUTS
       # of Water Customers                                                 23,246     23,240      23,250     23,260
       # of Meter Reads                                                    183,155     182,500    182,400     183,168
       # of Gallons Billed                                                2,178,095   1,950,000   2,100,000  2,150,000
       # of Gallons Purchased                                             2,122,155   2,200,000   2,207,041  2,210,000
       # of Service Orders                                                  6,929       3,300      3,300       3,400
       OUTPUTS
       Water Revenue                                                      $13,239,907  $13,780,000  $14,043,888  $14,864,242
       Sewer Revenue                                                      $8,599,831  $9,060,000  $8,572,951  $9,516,245
       Water Purchased                                                    $7,774,330  $7,500,000  $7,500,000  $8,322,870
       # of Connects & Disconnects                                          3,035       2,600      2,750       3,300
       # of Payments Received                                              161,933     163,000    164,000     168,000
       # of Utility Bills Processed                                        180,097     179,200    179,200     180,100
       EFFICIENCY
       Division Budget as a % of Water & Sewer Fund                         3.34%      2.98%       2.79%      2.62%
       Water Revenue per Capita                                            $260.50     $278.23    $283.57     $299.45
       EFFECTIVENESS & OUTCOMES
       Water Purchased Cost as a % of Total Water Revenue                  58.72%      54.43%     53.40%      55.99%
       # of Delinquent Notices                                              15,888     15,600      15,600     16,000
       % of Manual Payments vs Automated Payments                            2%         12%         12%        5%








































                                                             184
   208   209   210   211   212   213   214   215   216   217   218