Page 167 - FY 2020-21 Budget Cover.pub
P. 167

City of Azle
                                               Utility Fund Debt Schedules






                              2014 Waterworks & Sewer System Revenue Refunding Bonds

                                              Principal     Principal     Interest       Total
                                  Year      Outstanding     Payment      Payment       Payment
                                  2021                830,000            200,000              16,932            216,932
                                  2022                630,000            205,000              12,582            217,582
                                  2023                425,000            210,000                8,670            218,670
                                  2024                215,000            215,000                4,386            219,386























                     250,000



                     200,000




                     150,000
                                                                                                    Interest
                                                                                                    Principal
                     100,000




                      50,000



                          -
                                   2021                              2023













            City of Azle 2020-2021 Budget                                                                     156
   162   163   164   165   166   167   168   169   170   171   172