Page 132 - FY 2020-21 Budget Cover.pub
P. 132
City of Azle
Annual Debt Service Requirements - 2017 General Obligation Refunding Bonds
As of October 1, 2020
Year Debt
Ending Outstanding Principal Interest Total
2021 1,160,000 155,000 25,044 180,044
2022 1,005,000 155,000 21,698 176,698
2023 850,000 165,000 18,352 183,352
2024 685,000 165,000 14,789 179,789
2025 520,000 170,000 11,227 181,227
2026 350,000 175,000 7,557 182,557
2027 175,000 175,000 3,778 178,778
$190,000
$185,000
$180,000
$175,000
$170,000
$165,000 Interest
Principal
$160,000
$155,000
$150,000
$145,000
$140,000
City of Azle 2020-2021 Budget 121
