Page 51 - Saginaw FY20 Annual Budget
P. 51

CITY OF SAGINAW
                                                  2019-2020


                           ALL FUNDS DISTRIBUTION OF REVENUES/RESOURCES


                                    Use of Beginning Fund
                                         Balance
                    Use of Escrow Funds  4,373,695
                       1,045,805

               Use of Bond Funds                                               Property Taxes
                  4,600,390                                                      9,758,145

                                                                                                          Transfers from other funds
                                                                                   Sales Taxes            Bond Proceeds
                  Bond Proceeds                                                     6,707,565             Use of Bond Funds
                       0                                                                                  Use of Escrow Funds
                                                                                                          Use of Beginning Fund Balance

              Transfers from other
                   funds
                  3,299,385                                                      Other Taxes
                                                                                  166,865
                                                                                      Franchise Fees
                                                                                       1,625,840
                                                                           Licenses, Permits, Fines,
                       Charges for Services                                     and Fees
                          10,008,000                                           1,731,640
                                                              Interest Income   Grant Assistance
                                                 Other Income                      83,720
                                                  4,851,230      451,990

                              REVENUE/RESOURCES AS A PERCENT OF TOTAL

            100%

             90%
                                                                           Use of Beginning Fund Balance
             80%
                                                                           Use of Escrow Funds
                                                                           Use of Bond Funds
             70%                                                                                          Transfers from other funds
                                                                           Bond Proceeds                  Bond Proceeds
                                                                                                          Use of Bond Funds
                                                                           Transfers from other funds
             60%                                                                                          Use of Escrow Funds
                                                                           Charges for Services           Use of Beginning Fund Balance
             50%                                                           Other Income
                                                                           Interest Income
             40%                                                           Grant Assistance
                                                                           Licenses, Permits, Fines, and Fees
             30%                                                           Franchise Fees
                                                                           Other Taxes
             20%                                                           Sales Taxes
                                                                           Property Taxes
             10%


              0%
                   2015-2016  2016-2017  2017-2018  2018-2019  2019-2020





                                                             51
   46   47   48   49   50   51   52   53   54   55   56