Page 208 - NRH FY20 Approved Capital Budget
P. 208

TOTAL  100,000  100,000  100,000  1,000,000  1,100,000  1,200,000  1,300,000  -                        -                        -                        1,300,000
                                                   $                                        $          $                      $



                                        -    -  100,000              -  -  -
                                FY 2029/30                         $                                                               100,000  $             100,000  $             100,000                                                                                      100,000  $
                                    -





                                        -    -  100,000  100,000  100,000  100,000  -  -  -  100,000
                                FY 2028/29                         $                                                               $             $                                                                                                 $
                                    -





                                        -    -  100,000  100,000  100,000  100,000  -  -  -  100,000
                                FY 2027/28                         $                                                               $             $                                                                                                 $
                                    -





                                        -    -  100,000  100,000  100,000  100,000  -  -  -  100,000
                                FY 2026/27                         $                                                               $             $                                                                                                 $
                                    -





                                        -    -  100,000  100,000  100,000  100,000  -  -  -  100,000
                                FY 2025/26                         $                                                               $             $                                                                                                 $
                                    -




                                        -    -  100,000              -  -  -
                                FY 2024/25                         -  $                         -                         -                 100,000  100,000  $             100,000  100,000  $             100,000  100,000                 100,000                         -                         -                         -  100,000  $             100,000
                                    -








            FISCAL YEAR 2019-2020 AQUATIC PARK FUND CAPITAL BUDGET  LONG RANGE PLAN FY 2019 THROUGH 2030  FY 2023/24 FY 2022/23                         -                        $                         - $                                                -                                       100,000                 $             100,000  $             $             100,000  $                            100,000                                        -                                               -                                               -                        $             100,000  $             192














                                FY 2021/22  -                        - $                         -                        100,000                 100,000  $             100,000  $             100,000                 -                        -                        -                        100,000  $






                                        -    -  100,000  100,000  100,000  100,000  -  -  -  100,000
                                FY 2020/21                         $                                                               $             $                                                                                                 $
                                    -





                                        -    100,000  -  100,000     -  -  -  100,000
                           ADOPTED  BUDGET  FY 2019/20                         $                                                               $             100,000  $             100,000                                                                                      $
                                    -






                              PROJECT  TO DATE  100,000                 100,000  $             -                        -                        - $                         100,000  $             100,000                 -                        -                        -                        100,000  $











                                    General Facility Improvements (2019)  Total Continuing Projects  General Facility Improvements (2020)  Total New Projects  Total Project Costs  Funding  Sources  Transfer from Operations  Debt Issuance  Funding Prior to 2018/19  Total Funding Sources

                                PROJECTS       General Facility Improvements Future Years













                                Project #  WP1901  WP2001              Grant/Other
   203   204   205   206   207   208   209   210   211   212   213