Page 171 - NRH FY20 Approved Capital Budget
P. 171

FISCAL YEAR 2019-2020 PARKS AND RECREATION FUND CAPITAL BUDGET  LONG RANGE PLAN FY 2019 THROUGH 2030  TOTAL FY 2029/30 FY 2028/29 FY 2027/28 FY 2026/27 FY 2025/26 FY 2024/25 FY 2023/24 FY 2022/23  19,283                  -                       -                       -                       -                       -                       -                       -                       -                       110,717                -                       -                       -                       -                       -                       -                       -                       -



                                                                   -   -  -  250,000  15,000  265,000  265,000  265,000  -  -  -  -  -  265,000
                               FY 2021/22                                                                                                                                                                                                                                                                                                                      $                                                                                                  $            $                                                                                                                                        $
                                                -
                                                  -
                                              -
                                          -
                                            -
                                                    -
                                                             -
                                                               -
                                                          -
                                                      -
                                                        -
                                   -
                                     -
                                       -
                                                                   -   -  -  250,000  15,000  265,000  265,000  265,000  -  -  -  -  -  265,000
                               FY 2020/21                                                                                                                                                                                                                                                                                                                      $                                                                                                  $            $                                                                                                                                        $
                                                    -
                                                      -
                                                        -
                                                               -
                                                             -
                                                          -
                                     -
                                              -
                                            -
                                       -
                                          -
                                                  -
                                                -
                                   -
                           ADOPTED  BUDGET  FY 2019/20  -                       50,000                  -                       3,000,000             -                       -                       -                       -                       -                       -                       811,000                -                       -                       -                       3,861,000  $         190,000                100,000                -                       -                       290,000  $            4,151,000  $         1,046,000             -                       -                       3,000,000
                             PROJECT  TO DATE  19,283                  60,717                  80,000                  285,000                6,125,312             232,597                301,905                479,486                730,543                45,000                  189,000                120,000                285,907                20,000                  8,974,750  $         -                       -                       -                       -                       - $                        8,974,750  $         449,000                120,000                89,000                  285,000                -





                                   Barfield Family Foundation Grant Program Green Valley Raceway Historical Area Hometown Lakes Pedestrian Bridge Trail Con Iron Horse Golf Course Improvements Northfield Park Renovation Park Infrastructure Maintenance 2015 Park Infrastructure Maintenance 2018  Park System Signage Trail and On-Road Safety Projects Annual Tree Planting 2019 Linda Spurlock Park Renovation NRH Centre Indoor Aquatic Pool Re-Plaster Park Infrastructure Maintenance 2019 Richland Tennis Center Infra Maint (2019)  Total Continuing Projects Park Infrastructure Maintenance (2020) Park Infrastructure Maintenance Future Y


                               PROJECTS                                  Richland Tennis Center Infr Improvements (2020)













                               PROJECT #  PK1701  PK1801  PK1802  GC1901  PK1603  PK1506  PK1804  PK1606  PK1806  PK1901  PK1902  PK1903  PK1904  PK1905  PK2004  PK2005  Grant/Other
   166   167   168   169   170   171   172   173   174   175   176