Page 6 - Lake Worth FY20 Approved Budget
P. 6

CITY OF LAKE WORTH







                                                                                                                                                                                                          ORDINANCE NO.  1214







                                                                                                                                                                                                                        ATTACHMENT A






                                                                                                                                                100-0537- 515- 000                                                       Travel &                         Lodging                                                                                                                        11000






                                                                                                                                                100-0538- 515- 000                                                        Utilities -Electric                                                                                                                                            21000





                                                                                                                                                100-0597- 515- 000                                                        Human Resource Services                                                                                                                                        21500





                                                                                                                                                100-0702- 515- 000                                                        Minor Equipment -Station                                                                                                                                       31000






                                                                                                                                                100-0703- 515- 000                                                        Minor Equipment -Other                                                                                                                                         51000





                                                                                                                                                100-0802- 515- 000                                                        Equipment                                                                                                                                                 45, 640





                                                                                                                                                100-0805- 515- 000                                                        Motor Vehicles                                                                                                                                            75, 496






                                                                                                                                                100-0820-515- 000                                                         Donation Expenditures                                                                                                                                          11550





                                                                                                                                                100- 0821- 515- 000                                                       Grant Expenditures                                                                                                                                        20,000





                                                                                                                                                100- 0317- 520-000                                                        Drainage Maintenance                                                                                                                                           11500





                                                                                                                                                100-0400- 520-000                                                         Equipment Rental                                                                                                                                               11100






                                                                                                                                                100- 0403- 520-000                                                        Other Equipment Maintenance                                                                                                                                    31000





                                                                                                                                                100- 0529- 520-000                                                       Sanitation Expense                                                                                                                                              11805





                                                                                                                                                100-0530- 520-000                                                        Janitorial Services                                                                                                                                             21000





                                                                                                                                                100- 0531- 520-000                                                       Schools &  Dues                                                                                                                                                 51000






                                                                                                                                                100-0537- 520-000                                                        Travel &                         Lodging                                                                                                                        11200





                                                                                                                                                100- 0806- 520-000                                                       Vehicle Aftermarket Expense                                                                                                                                     61250





                                                                                                                                                100-0950- 520-000                                                        Transfer Out -St Maint Fund                                                                                                                            400,000






                                                                                                                                                100-0219-520-045                                                         Traffic Slowing Devices                                                                                                                                         51005





                                                                                                                                                100-0225- 520-045                                                        Traffic Slowing Device Rentals                                                                                                                                  21500





                                                                                                                                                100-0511-520-045                                                          Engineering Services                                                                                                                                           11000






                                                                                                                                                100- 0560- 520-045                                                       Traffic Studies                                                                                                                                                 51000





                                                                                                                                                100- 0802- 520-000                                                        Equipment                                                                                                                                                 51,477





                                                                                                                                                100-0805- 520-000                                                         Motor Vehicles                                                                                                                                        101,000





                                                                                                                                                100-0100- 535-000                                                        Salaries                                                                                                                                                        21375





                                                                                                                                                100-0111- 535-000                                                        TMRS Expense                                                                                                                                                    11380






                                                                                                                                                100- 0531- 535- 000                                                      Schools &  Dues                                                                                                                                                        665





                                                                                                                                                100-0538- 535-000                                                         Utilities -Electric                                                                                                                                                   550





                                                                                                                                                100-0100- 540-000                                                        Salaries                                                                                                                                                        91880






                                                                                                                                                100-0111- 540-000                                                        TMRS Expense                                                                                                                                                    21503





                                                                                                                                                100-0112- 540-000                                                         HMO Expense                                                                                                                                                    11955





                                                                                                                                                100-0208- 540-000                                                         Gas &  Oil                                                                                                                                                     11000






                                                                                                                                                100-0531- 540-000                                                        Schools &  Dues                                                                                                                                                 11000





                                                                                                                                                100-0599- 540-000                                                         Other Services                                                                                                                                                  11000





                                                                                                                                                100- 0802- 540-000                                                        Equipment                                                                                                                                                  11, 999





                                                                                                                                                100-0809- 540-000                                                         Monuments/ Markers                                                                                                                                         26,000






                                                                                                                                                100-0811-540-000                                                          Building Improvements                                                                                                                                      15, 000





                                                                                                                                                100-0100-545-000                                                          Salaries                                                                                                                                                              566





                                                                                                                                                100- 0111- 550-000                                                       TMRS Expense                                                                                                                                                           543





                                                                                                                                                100- 0122- 550-000                                                        HSA Contribution                                                                                                                                                      810






                                                                                                                                                100-0530-550-000                                                         Janitorial Services                                                                                                                                              11000





                                                                                                                                                100- 0538- 550-000                                                        Utilities -Electric                                                                                                                                                   550





                                                                                                                                                100-0295- 555- 000                                                        Special Event Supplies                                                                                                                                                935






                                                                                                                                                100-0100-560-000                                                          Salaries                                                                                                                                                        11089



                                                                                                                                                                                                                                                                                                                                                                                                                         Attachment A
                                                                                                                                                100-0111- 560-000                                                        TMRS Expense                                                                                                                                                           757



                                                                                                                                                                                                                                                                                                                                                                                                                         Ord.  No.  1214






                                                                                                                                                                                                                                                                                                                                                                                                                                   Page 3 of 8
   1   2   3   4   5   6   7   8   9   10   11