Page 45 - Haltom City FY20 Approved Budget
P. 45

City of Haltom City Annual Budget, FY 2020
                                                                                           Overview


           BOND PROCEEDS

           Bond proceeds are amounts received from bond issuance. Bond proceeds may be different from
           bond issuance due to bond premiums, bond discounts and issuance costs. The City may issue
           General Obligation (GO) Bonds, Certificates of Obligation (CO), Revenue Bonds (RB) and Tax
           Notes (TN) to fund capital improvement projects.

           Outlook
           The City has developed a five-year plan for capital improvement projects. All bond proceeds are
           for capital improvement projects. Details of capital improvement projects are listed at the Capital
           Projects Funds section.

           Total bond proceeds for fiscal year 2019 were $7.8 million. The bonds proceeds were for a new
           fire station, street construction projects, and park improvement projects. For FY2020 new bonds
           may be issued for municipal facilities.

           Major Influence
           Major factors affecting bond proceeds are the amounts required for funding capital improvement
           projects, interest rates and bond capacity.


                                  General Fund  Proprietary Fund                            Percent of
                  Fiscal Year         Debts               Debts              Total            Change
                      2011                 10,000,000                                -        10,000,000  0.0%
                      2012                   3,880,000                4,115,000          7,995,000  -20.1%
                      2013                 12,285,000                                -        12,285,000  53.7%
                      2014                   2,740,000                3,100,000          5,840,000  -52.5%
                      2015                                    -                                -                           -  -100.0%
                      2016                                    -                                -                           -  0.0%
                      2017                   7,115,000                   855,000          7,970,000  0.0%
                      2018                   2,860,000                6,720,000          9,580,000  20.2%
                      2019                   7,800,000                            -          7,802,019  -18.6%
                      2020                               -                            -                      -  -100.0%



                                              BOND ISSUANCE

                14,000,000

                12,000,000
                10,000,000
                 8,000,000
                 6,000,000

                 4,000,000
                 2,000,000
                          ‐
                         20 10 20 11 20 12 20 13 2 01 4 2 01 5 2 01 6 2 01 7 20 18 20 19 20 20 20 21
                                  General Fund Debts                Proprietary Fund Debts


                                                           Page 42
   40   41   42   43   44   45   46   47   48   49   50