Page 165 - Grapevine FY20 Approved Budget
P. 165

City of Grapevine, Texas                                      FY 2019-20 Approved Budget
                                Permanent Capital / Street Maintenance Program


              Project Name:                                                                  Project Group:
               Playground Accessibility Improvements                          Parks Maintenance Projects
                                                PROJECT INFORMATION

              Project Account Number:
               174-74015-312-067

              DESCRIPTION / JUSTIFICATION:
              This project will address safety surfacing, sidewalks, bench/picnic pads, and ADA compliant playground pieces.








                                               FINANCIAL INFORMATION

              Project                         2020                          Planned
              Expenses                      Approved     2021      2022      2023      2024      2025
                                               150,000







              Total Cost                      $150,000       $0        $0        $0        $0        $0



              Funding Sources                    Funding Amount           Percentage
              Transfer from General Fund                 150,000             100.00%
              Prior Year Carryover
              Total Project Budget                      $150,000            100.00%


                                                  OPERATING IMPACT








              Annual Operating Costs          2020       2021      2022      2023      2024      2025
              Additional Personnel (FTEs)
              Personal Services Costs
              Other Operating Costs
              Total Operating Costs                $0        $0        $0        $0        $0        $0










                                                          157
   160   161   162   163   164   165   166   167   168   169   170