Page 2 - Crowley FY20 Approved Budget
P. 2

General Fund

                                           2019-20 Budget



                  Revenue:

                             Tax Receipts                     $        7,857,606
                             Permit Fees                                   972,180
                             Intergovernmental                             872,466
                             Fines and Fees                                453,100
                             Charges for Services                       2,225,629
                             Other Income                                  161,500
                  Total Revenues                                                        $    12,542,481




                  Expenditures:
                             Non Departmental                 $        1,553,523
                             Administration                                602,499
                             Municipal Court                               232,435
                             Library                                       542,522
                             Senior Center                                   27,167
                             Police Dept                                3,605,376
                             Fire Dept                                  3,254,595
                             Public Works                                  574,118
                             Parks                                         324,039
                             Animal Control                                302,075
                             Community Development                         538,209
                             Code Enforcement                                55,945
                             Finance                                       342,840
                             Recreation Center                             561,277
                             Community Center                                  7,787
                  Total Expenditures                                                    $    12,524,407




                  Revenues over/(under) Expenditures                                    $          18,074




                  Included in this budget:
                  Personnel:

                  Library Clerk                               $             14,577
                  IT Systems Admin (40%)                                     47,417
                  Animal Control Officer                                     52,927
                  3 Recreation Clerks                                        39,465

                                       Total Personnel                                  $        154,386
   1   2   3   4   5   6