Page 70 - Benbrook FY20 Approved Budget
P. 70

CITY OF BENBROOK 2019-20 ANNUAL BUDGET



                                                        FY 2019-20 PROPERTY TAX CALCULATION


                  GROSS VALUATION                                                                                           $        2,527,560,856

                  Less:
                           Exemptions and Adjustments
                                     Veterans                                                                     26,107,003
                                     Over-65                                                                      79,787,716
                                     Homestead                                                                    31,429,313
                                     Disabled Person                                                                    481,250
                                     Other                                                                              105,415
                           Absolute Exemptions (churches, schools, and government)                                68,932,871
                           Cases Before ARB                                                                       40,095,020
                           Incomplete, Pro-Rated, and Nominal Accounts                                            30,471,740
                  Add:
                           TAD Projected Value of Property Under Protest                                          27,776,424
                           Minimum Value of Incomplete Accounts                                                   15,750,847


                  NET TAXABLE VALUE                                                                                         $        2,293,677,799

                  Rate Per $100 Valuation                                                                                   $                   0.62777


                  2019-20 Tax Levy                                                                                          $              14,399,021

                  Collection rate                                                                                                        98.0%


                  TOTAL FY 2019-20 ESTIMATED PROPERTY TAX COLLECTIONS                                                       $              14,111,041


                                                                    Proposed Tax Distribution
                                                                                                               Estimated
                                     Fund                           Tax Rate             Percentage            Collections
                                     General Fund                      0.60647              96.61%           $   13,632,258
                                     Debt Service Fund                 0.02130               3.39%                      478,782
                                     Totals                            0.62777            100.00%            $   14,111,041

                                                                                                                                     70 | P a g e
   65   66   67   68   69   70   71   72   73   74   75