Page 232 - Benbrook FY20 Approved Budget

CITY OF BENBROOK 2019-20 ANNUAL BUDGET

DEBT SERVICE FUND
TEN YEAR SUMMARY- RATIO OF DEBT TO ASSESSED VALUATIONS
AND DEBT PER CAPITA
FY 2010-11 TO 2019-20

Debt Ratio of
Net Service Net Debt
Fiscal Estimated Assessed Gross Funds Net To Assessed Net Debt
Year Population Value Debt Available Debt Value Per Capita

2010-11 21,270 $ 1,649,849,261 $ 10,307,369 $ 1,356,611 $ 8,950,758 0.54% $ 420.82

2011-12 21,443 1,669,739,974 9,595,000 1,064,623 8,530,377 0.51% 397.82

2012-13 21,487 1,756,069,851 9,055,000 750,049 8,304,951 0.47% 386.51

2013-14 21,530 1,762,743,672 8,380,000 445,101 7,934,899 0.45% 368.55

2014-15 21,850 1,810,093,964 7,700,000 225,304 7,474,696 0.41% 342.09

2015-16 22,000 1,859,779,611 6,945,000 100,158 6,844,842 0.37% 311.13

2016-17 22,260 1,998,245,298 6,714,075 66,167 6,647,908 0.33% 298.65

2017-18 22,629 2,188,261,077 5,763,061 88,925 5,674,136 0.26% 250.75

2018-19 22,760 2,377,391,093 4,515,000 329,447 4,185,553 0.18% 183.90

2019-20 23,260 2,527,560,856 3,645,000 345,018 3,299,982 0.13% 141.87

232 | P a g e