Page 377 - City of Bedford FY20 Approved Budget
P. 377

CITY OF BEDFORD
                                            SCHEDULE OF DEBT REQUIREMENTS
                                                  TAX NOTES, SERIES 2016



                 AMOUNT ISSUED:   $1,105,000                        DATED:  September 1, 2016


                    YEAR
                    ENDED        PRINCIPAL         OUTSTANDING           INTEREST          TOTAL DEBT
                     9-30         PAYMENT               DEBT             PAYMENT            PAYMENT

                     2019                        $                     450,000


                     2020                            225,000                         225,000                             4,388                         229,388
                     2021                            225,000                                     -                             1,463                         226,463
                     2022                                        -                                     -                                     -                                     -
                     2023                                        -                                     -                                     -                                     -
                     2024                                        -                                     -                                     -                                     -
                     2025                                        -                                     -                                     -                                     -
                     2026                                        -                                     -                                     -                                     -
                     2027                                        -                                     -                                     -                                     -
                     2028                                        -                                     -                                     -                                     -
                     2029                                        -                                     -                                     -                                     -
                     2030                                        -                                     -                                     -                                     -
                     2031                                        -                                     -                                     -                                     -
                     2032                                        -                                     -                                     -                                     -
                     2033                                        -                                     -                                     -                                     -
                     2034                                        -                                     -                                     -                                     -
                     2035                                        -                                     -                                     -                                     -
                     2036                                        -                                     -                                     -                                     -
                     2037                                        -                                     -                                     -                                     -
                     2038                                        -                                     -                                     -                                     -
                     2039                                        -                                     -                                     -                                     -
                     2040                                        -                                     -                                     -                                     -
                     2041                                        -                                     -                                     -                                     -
                     2042                                        -                                     -                                     -                                     -
                     2043                                        -                                     -                                     -                                     -
                     2044                                        -                                     -                                     -                                     -
                     2045                                        -                                     -                                     -                                     -
                     2046                                        -                                     -                                     -                                     -
                     2047                                        -                                     -                                     -                                     -
                     2048                                        -                                     -                                     -                                     -

                              $                     450,000          $                         5,850  $                     455,850













                                                             345
   372   373   374   375   376   377   378   379   380   381   382