Page 51 - Saginaw FY19 Annual Budget
P. 51

CITY OF SAGINAW
                                                          2018-2019


                                   ALL FUNDS DISTRIBUTION OF REVENUES/RESOURCES


                                          Use of Escrow Funds          Use of Beginning Fund
                                                                            Balance
                             Use of Bond Funds  0                          3,227,385
                                405,000
                                  Bond Proceeds
                                      0
                            Transfers from other                                        Property Taxes
                                 funds                                                    8,697,430
                               2,066,750
                                                                                                                   Transfers from other funds
                                                                                                                   Bond Proceeds
                                                                                                                   Use of Bond Funds
                                                                                                                   Use of Escrow Funds
                                                                                                                   Use of Beginning Fund Balance
                                                                                          Sales Taxes
                                                                                          6,150,300
                       Charges for Services
                          9,924,400


                                                                                     Other Taxes
                                                                                      113,000
                                                                                        Franchise Fees
                                                                                          1,633,000
                                                                            Licenses, Permits, Fines,
                                         Other Income
                                          3,648,120   Interest Income  Grant Assistance  and Fees
                                                      439,825       62,775      1,986,850

                                      REVENUE/RESOURCES AS A PERCENT OF TOTAL

                   100%

                    90%

                                                                                    Use of Beginning Fund Balance
                    80%
                                                                                    Use of Escrow Funds
                                                                                    Use of Bond Funds
                    70%                                                                                            Transfers from other funds
                                                                                    Bond Proceeds                  Bond Proceeds
                                                                                                                   Use of Bond Funds
                                                                                    Transfers from other funds
                    60%                                                                                            Use of Escrow Funds
                                                                                    Charges for Services           Use of Beginning Fund Balance
                    50%                                                             Other Income
                                                                                    Interest Income
                    40%                                                             Grant Assistance
                                                                                    Licenses, Permits, Fines, and Fees
                    30%                                                             Franchise Fees
                                                                                    Other Taxes
                    20%                                                             Sales Taxes
                                                                                    Property Taxes
                    10%


                     0%
                           2014-2015  2015-2016  2016-2017  2017-2018  2018-2019



                                                             51
   46   47   48   49   50   51   52   53   54   55   56