Page 214 - Saginaw FY19 Annual Budget
P. 214

CITY OF SAGINAW

                                    DONATIONS FUND SUMMARY OF
                                     REVENUES AND EXPENDITURES





                                                           YEAR-END              REVISED            ADOPTED
                                                             ACTUAL              BUDGET              BUDGET
                                                            2016-2017           2017-2018            2018-2019


          REVENUES
             Donations Revenue                            $         168,035    $         160,000   $         228,000
             Interest on Investments                                     1,900                 2,000                 4,000
             Other Income                                                       -                        -                        -
             Use of Animal Services FB                                          -               12,000                        -
             Use of Library FB                                                  -               15,120                        -
             Use of Beautification FB                                  20,993                        -                        -
             Use of Parks FB                                                    -                        -                        -
             Use of Senior Center FB                                            -                        -                        -
             Use of Police FB                                                   -                        -                        -
             Use of Fire FB                                                     -               12,500                        -


          TOTAL REVENUES                                  $         190,927    $         201,620   $         232,000






          EXPENDITURES
             Animal Services                              $             3,659  $           12,000  $             2,000
             Parks                                                     17,878               29,275                        -
             Library                                                   38,627               55,120               55,120
             Beautification                                          118,031                63,850             116,000
             Senior Center                                               1,580                        -                 2,500

             Police                                                             -                        -                        -
             Fire                                                      11,152               12,500               12,500

          TOTAL EXPENDITURES                              $         190,927    $         172,745   $         188,120





















                                                             210
   209   210   211   212   213   214   215   216   217   218   219