Page 205 - 2019 Budget Detail.xlsx
P. 205

CITY OF RICHLAND HILLS
                                                   Supplemental Requests
                                                        FY 2018-2019

                              DEPARTMENT                                                   2018-2019  Future Years  FUNDED



            Item   FUND                   Supplemental Description (Short Name)

           1     001     11-COURT   Tyler Content Manager Yrly Maint Fees                 $1,394      $1,394   Y
                                                                       TOTAL COURT        $1,394      $1,394
           1     001      13-Police  Reclassification of Administrative Assistant        $12,000               N
           2     001      13-Police  Quetel                                               $8,799      $4,500   Y
           3     001      13-Police  Covert Camera Systems                                $4,400       $240    Y
           4     001      13-Police  Records Clerk                                       $35,116               N
           5     001      13-Police  Contract Labor                                      $18,000               Y
           6     001     13- Police  Criminal Investigation Supplies                     $18,465               Y
           7     001      13-Police  Patrol Laptops                                       $3,500               Y
           8     001      13-Police  Generator Maintenance                                 $825        $825    Y
           9     001      13-Police  Firearms Qualifications and Ammo                    $12,714      $1,960   Y
          10     001      13-Police  Tactical Gear                                        $6,726               Y
          11     001      13-Police  New Programs - Explorer, Unidos                      $5,000               Y
          12     001      13-Police  Salley Port Garage Door                              $5,335               Y
          13     001      13-Police  (8) CraddlePoint Routers                            $12,800               Y
                                                                      TOTAL POLICE      $143,680      $7,525
           1     001      14-FIRE   PT Employees to maintain 5-man staffing              $56,000     $56,000   Y
           2     001      14-FIRE   Overtime for EMS Coordinator                         $11,000     $11,000   Y
           3     001      14-FIRE   Purchase (3) sets of protective gear for PT-Employees  $7,650     $7,725   Y
           4     001      14-FIRE   Replace Fire Station computers (3)                    $3,000               Y
           5     001      14- FIRE  Replace (8) pairs of uniform boots                    $1,600      $1,600   Y

                                              W
                                                                                            ,
                                                                                          $2
                                                i
                 001
                          14
                                                  er
                                                 nt
                                                                                                      $2 600600
                                    Replace
                                           (8

           6 6   001      14 FIREE  Replace (8) Winter Coatss                             $2 600600   $2 ,     Y Y
                             FIR

                            -
                                             )
                                                    Coat
           7     001      14-FIRE   Replace (8) pairs of firefighting boots               $2,800      $2,800   Y
           8     001      14-FIRE   Replace Water level indicator light on Engine 291     $3,900               Y
           9     001      14-FIRE   Radio Intercom Port on Pump Panel                     $1,500               Y
          10     001      14-FIRE   Replace (8) SCBA Voice Amplifiers                     $2,520      $2,520   Y
          11     001      14-FIRE   Replace Hosebed Tarp on E292                          $1,975               Y
          12     001      14-FIRE   Replace Firefighting Nozzles                          $3,550      $2,650   Y
          13     001      14-FIRE   Replace of 2.5" & 1.75" Firefighting Hoses            $2,700      $3,000   Y
          14     001      14-FIRE   Driver/Operator & Hazmat Technician Training          $2,250      $2,300   Y
          15     001      14-FIRE   Overtime for a training coordinator                  $13,344     $13,745   Y
          16     001      14-FIRE   Purchase (4) Dress Uniforms                           $2,600      $1,950   N
          17     001      14-FIRE   Conference Room Chairs - Replacement                  $1,500               N
                                                           TOTAL FIRE DEPARTMENT        $120,489    $107,890
           1     001      16-Street  Uniforms                                             $1,500      $1,500   Y
           2     001      16-Street  Mobile Hot Spot                                       $400        $400    Y
                                                                     TOTAL STREETS        $1,900      $1,900
           1     001     17-Library  Full Time Administrative Assistant                  $15,000               N
           2     001     17-Library  Full Time Youth Services Librarian                  $25,000               N
                                                                     TOTAL LIBRARY       $40,000         $0
           1     001      18-REC    Promotions                                             $900        $900    Y
           2     001      18-REC    Veterans' Day                                          $300        $500    Y
           3     001      18-REC    Various travel and training                           $2,800      $3,000   Y
           4     001      18-REC    Memberships - TRAPS, ACSM, IDEAFit                     $500        $500    Y
           5     001      18-REC    Holiday Lighting                                     $25,700     $30,000   N
           6     001      18-REC    Miscellaneous                                          $500        $500    Y
           7     001      18-REC    Senior Activities - Program supplies                  $1,200               Y
                                                   TOTAL RECREATION DEPARTMENT           $31,900     $35,400
                                                            193
   200   201   202   203   204   205   206   207   208   209   210