Page 445 - Cover 3.psd
P. 445

DEBT SERVICE SCHEDULES
                                                    FISCAL YEAR 2018/2019

            DRAINAGE UTILITY FUND DEBT SERVICE
                                             TOTAL
                                         OUTSTANDING
                                          PRINCIPAL &         FY 2018/19          FY 2018/19        FY 2018/19
            ISSUE                          INTEREST           PRINCIPAL           INTEREST            TOTAL

            General Obligation Bonds:
            *(Included in General Debt Service)
             2018 GO Refunding          $          243,453  $            -     $            5,153  $         5,153
             2014 GO & Refunding        $           20,550  $          10,000  $             400  $               10,400
             2013 GO & Refunding                     -                   -                  -                -
            Subtotal G.O. Bonds         $          264,003  $          10,000  $            5,553  $               15,553


            Certificates of Obligation:
             2011                                  432,300             30,000              13,300           43,300
             2010                                1,801,590            125,000              51,818          176,818
             2009                                   25,469             25,000                469            25,469
            Subtotal C.O.'s             $               2,259,359  $    180,000  $         65,587  $             245,587

            TOTAL DEBT SERVICE          $               2,523,362  $    190,000  $         71,140  $             261,140













































                                                             439
   440   441   442   443   444   445   446   447   448   449   450