Page 437 - Cover 3.psd
P. 437

DEBT SERVICE SCHEDULES
                                                    FISCAL YEAR 2018/2019

            GOLF COURSE DEBT SERVICE:
                                             TOTAL
                                         OUTSTANDING
                                          PRINCIPAL &          FY 2018/19         FY 2018/19        FY 2018/19
            ISSUE                          INTEREST            PRINCIPAL           INTEREST           TOTAL

            General Obligation Bonds:
              2016 GO Refunding         $          285,150  $           25,000  $           6,925  $              31,925
              2013 GO & Refunding                 10,200              10,000                200           10,200

            Subtotal G.O. Bonds         $          295,350  $           35,000  $           7,125  $              42,125

            Certificates of Obligation:
              2012                                 244,794              15,000              5,438           20,438
              2008                                   -                   -                  -                -
            Subtotal C.O.'s             $          244,794  $           15,000  $           5,438  $              20,438


            TOTAL DEBT SERVICE          $          540,144  $           50,000  $          12,563  $              62,563


















































                                                             431
   432   433   434   435   436   437   438   439   440   441   442