Page 185 - Mansfield 2019 Operating Budget
P. 185

Actual       Actual       Budget       Budget
                Animal Control                              2015/2016    2016/2017    2017/2018    2018/2019
                Demand
                  Annual Service Calls                            2523         3092         3000         3500
                  Animals Impounded                               1506         1539         2000         2000
                Workload
                  Animals Impounded                               1506         1539         2000         2000
                  Animals Reclaimed, Rescued etc.                  516          501          850          850
                  Animals Euthanized                               515          583          500          500
                Productivity
                  Animals Adopted                                  475          455          650          650
                  Animal Control Deposits                       $39,142      $28,628      $45,000      $45,000
                Effectiveness
                  Animals Adopted                                  475          455          650          650
                  Animals Impounded                               1506         1539         2000         2000
                  Service Calls Answered within 24 hours         100%         100%         100%         100%
                  Animals Returned as %                           34%          33%          43%          43%
                  Animals Euthanized as %                         32%          38%          25%          25%


               Measurable Outcomes:
                   •  Conduct two events during the fiscal year.
                   •  Open the Animal Shelter one Saturday per month from 12:00-4:00 p.m.
                   •  Develop and revise investigative forms for daily activities.

                Animal Control                Actual         Actual        Budget         Budget       % Change
                Summary                      2015-2016      2016-2017     2017-2018      2018-2019     2018-2019
                Personnel Services        $                     516,205  $                     493,055  $                     528,783  $                     559,857  5.88%
                Operations                                       141,538                         142,114                         138,030                         131,889  -4.45%
                  Total                   $                     657,743  $                     635,170  $                     666,813  $                     691,746  3.74%


                    Animal Control                    2016-2017     2017-2018    2018-2019    2018-2019
                    Full Time Equivilent Positions     Budget        Budget       Budget      Additions
                    Animal Control Manager                1            1            1
                    Animal Control Officers               3            3            3
                    Kennel Technician                     2            2            2
                    Receptionist                          1            1            1
                    Total                                 7            7            7             0













                                                                                                         183
   180   181   182   183   184   185   186   187   188   189   190