Page 194 - FY 19 Budget Forecast 91218.xlsx
        P. 194
     PARKS AND RECREATION
                                Keller Town Center
                                   Maintenance                                     Administration
                                     218,076                                          $360,166
                                       6%                                              10%
                   Keller Sports Park
                      Maintenance
                        719,443
                         21%
               Senior Services
                   288,697
                     8%
                                                                                       Parks & City
                                                                                        Grounds
                                                                                       Management
                                                                                        1,673,092
                 Recreation Programs                                                      48%
                      235,451
                        7%
                   4,000,000
                   3,500,000
                   3,000,000
                   2,500,000
                   2,000,000
                   1,500,000
                   1,000,000
                    500,000
                          -
                              FY 2016-17 Actual  FY 2017-18 Budget      FY 2017-18          FY 2018-19
                                                                         YE Proj.        Adopted Budget
                                 Administration                        Parks & City Grounds Management
                                 Recreation Programs                   Senior Services
                                 Keller Sports Park Maintenance        Keller Town Center Maintenance
                                                            192





