Page 186 - Hurst FY19 Approved Budget
P. 186

PLANNING & COMMUNITY DEVELOPMENT



               110 GENERAL FUND

               0231 COMMUNITY DEVELOPMENT





                                                          SUMMARY



                                                       ACTUAL        BUDGET       ESTIMATED   APPROVED
                                                        2017           2018           2018        2019
                       PERSONNEL SERVICES             $411,209       $433,687      $434,687    $464,670
                       MATERIAL AND SUPPLIES           $5,072         $6,750         $8,795      $6,750
                       MAINTENANCE                        $0             $0             $0         $0
                       SUNDRY CHARGES                  $46,773       $38,006        $29,848     $38,006
                       INTERNAL SERVICES               $54,365       $54,365        $54,365     $54,365
                       CAPITAL OUTLAY                     $0             $0             $0         $0
                                  TOTAL 110-0231     $517,420       $532,808       $527,695    $563,791






                                                    PERSONNEL SCHEDULE


                                                                 ACTUAL     ACTUAL    ACTUAL   APPROVED
                       POSITION TITLE                PAY GRADE     2016      2017       2018      2019
                       EXECUTIVE DIRECTOR OF COMMUNITY DEV/  Exempt   0         0         1         1
                       PLANNING
                       MANAGING DIRECTOR OF COMMUNITY   Exempt        1         1         0         0
                       DEV/PLANNING
                       COMMERCIAL CODE INSPECTORS         59          4         4         4         4
                                       TOTAL 110-0231                5          5         5         5



























                                                             169
   181   182   183   184   185   186   187   188   189   190   191