Page 88 - Microsoft Word - Budget FY 19
P. 88

CITY OF FOREST HILL






               PUBLIC WORKS/STREETS
               FUND/ DEPARTMENT/ PROGRAM: 01‐11‐11

                  PROGRAM DESCRIPTION
               Public Works street operations include maintenance, sweeping, patching, rebuilding, curbing, guttering, and
               storm sewer systems maintenance.

                 MAJOR DEPARTMENT GOALS AND OBJECTIVE AS MEASURED BY WORKLOAD AND PRODUCTIVITY

                 MEASURES

               Goal:   Maintain City infrastructure in good working order, maximize useful life and minimize emergency repairs.

                       Objective:  Identify, assess and maintain all City infrastructures.
                   WORKLOAD MEASURES
                                                                             ADOPTED

                    WORKLOAD          ACTUAL       BUDGET      ESTIMATED      BUDGET
                    MEASURES           2016‐17        2017‐18      2017‐18     2018‐19
                 Number of
                 Infrastructure
                 Repairs/
                 Maintenance
                 Projects              13            11           10            12

                 Number of Citizen
                 Requests             1,300         1,000        1,100        1,200


                 PRODUCTIVITY MEASURES
                                                                              ADOPTED
                   PRODUCTIVITY           ACTUAL           BUDGET      ESTIMATED     BUDGET
                    MEASURES              2016‐17               2017‐18           2017‐18            2018‐19

                 Decrease in System
                 Repairs                 10           10            10           10

                 EXPENDITURE SUMMARY
                                                                                   ADOPTED
                  EXPENDITURE               ACTUAL         BUDGET      ESTIMATED    BUDGET
                 CATEGORY                  2016‐17            2017‐18             2017‐18      2018‐19

                 Personnel           $      92,293  $     102,400  $     98,834        94,929

                 Supplies                   61,236        57,200         53,570        52,500

                 Capital Leases                  ‐        15,000         25,323        25,000

                 Other Services            104,429        101,800       127,551       133,000


                 TOTAL               $     257,959  $     276,400  $    305,278       305,429









                                                                                                                   79
   83   84   85   86   87   88   89   90   91   92   93