Page 111 - Microsoft Word - Budget FY 19
P. 111

CITY OF FOREST HILL


                                                          CITY OF FOREST HILL
                                                  PARK (14) AND MEMORIAL PARK FUND (98)
                                  SUMMARY OF REVENUES, EXPENDITURES, OTHER FINANCING SOURCES AND USES, AND
                                                       CHANGES IN FUND BALANCE
                                                             FY 2018-2019

                                                                                                          ADOPTED
                                                                  ACTUAL        BUDGET        ESTIMATE       BUDGET
                                                                  2016-17        2017-18      2017-18        2018-19
               REVENUES
                  DONATIONS                                    $          -   $       -   $          -   $        -
                  MISCELLANEOUS                                           -            -           125            -
                  INTEREST INCOME                                         -           -              -            -
               TOTAL REVENUES                                             -           -              -             -

               EXPENDITURES                                                                                                     -

                  PARKS & RECREATION                                      -            -             -             -
                  SUPPLIES                                                             -                         -                         -    -
                  CONTRACTUAL SERVICES                                    -            -             -                           -
                  EQUIPMENT                                               -            -             -            -
                  COMMUNITY DEVELOPMENT                                   -            -             -            -

               TOTAL EXPENDITURES                                         -            -             -            -
                                                                          -            -             -            -



               EXCESS (DEFICIENCY) OF REVENUES OVER (UNDER)
                EXPENDITURES                                              -            -           125             -

               OTHER FINANCING SOURCES (USES)
                  INTERFUND TRANSFERS                                     -            -             -            -

               NET TOTAL OTHER FINANCING SOURCES (USES)                   -            -             -            -

               EXCESS OF REVENUES AND OTHER FINANCING
                SOURCES OVER (UNDER) EXPENDITURES
                AND OTHER FINANCING USES FOR FISCAL YEAR ENDED            -            -                   -       -

               BEGINNING UNRESERVED FUND BALANCE, OCTOBER 1               -        272,251      272,251       272,376
               ENDING UNRESERVED FUND BALANCE, SEPTEMBER 30    $     272,251     $   272,251)     $   272,376     $   272,376
























                                                                                                           102
   106   107   108   109   110   111   112   113   114   115   116