Page 208 - Honorable Mayor and Members of the City Council
P. 208

COST CENTER SUMMARY


                DIVISION                             DEPARTMENT                        ACTIVITY                                       ACCOUNT
                PUBLIC SAFETY                        FIRE                              EMERGENCY MEDICAL SERVICES                     01-32-02

                                                                                                     ESTIMATED DEPARTMENT
                                                           ACTUAL         ACTUAL        BUDGET       12 MONTHS       REQUEST         ADOPTED
                EXPENDITURES BY CLASSIFICATION              2015-16       2016-17       2017-18        2017-18         2018-19        2018-19

                Personal Services                                   -              -             -               -             -                -

                Supplies & Materials                        291,224       100,653         95,550          90,550        90,550           90,550

                Contractual Services                         16,117         14,353        16,925          11,300        15,755           15,755

                Repair & Maintenance                         12,864         15,173        20,525          23,691        23,700           23,700

                Capital Outlay                                      -              -             -               -             -                -

                TOTAL EXPENDITURES                          320,206       130,178        133,000         125,541       130,005          130,005



                                                                    PERSONNEL SUMMARY


                                                                  MONTHLY              ADOPTED                BUDGETED POSITIONS
                                                                   SALARY              ANNUAL          ACTUAL         ACTUAL         ADOPTED
                SCHEDULE OF PERSONNEL              GRADE           RANGE                SALARY         2016-17         2017-18        2018-19







                PERSONNEL TOTALS






                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              207
   203   204   205   206   207   208   209   210   211   212   213