Page 241 - City of Arlington FY19 Adopted Operating Budget
P. 241

Other Budget Information





                                                    Court Technology Fund
                                                  FY 2019 Operating Position
                                                                                                o
                                                                                                o
                                                           e
                                                                        2
                                   o
                                                           e
                                                           e
                                                                         0
                                    g
                                                                         0
                                                                         0
                                                                                         en
                                                                                                o
                                    g
                                    g

                                                                        2
                                                                        2

                                                            st
                                                            st

                         ur
                                                                                               fr
                                                                                               fr
                                   o
                                                                                               fr
                         ur
                         ur
                                   o
                                       Fund
                                                                          0
                                                                          0
                                       Fund
                                                         a
                                                         a
                                                         a
                                                                          0



                      C
                                       Fund
                      C
                      C


                                                                                         en

                        o
                        o
                        o
                                                                                         en
                                                          s
                                                          s
                                                                                                 m
                                                          s
                                     y
                                     y
                                     y
                                                            st
                                                                i
                            T
                            T
                                                                                  eiv
                                                                    d
                                                                 s
                                                                 s
                            T


                               hnol

                                                                                  eiv
                                                                i
                                                                i
                             e
                                                                  he
                              c
                             e
                                                                  he
                                                                  he
                             e
                              c
                                                                 s
                                                                    d
                                                                    d
                                                                                             e
                              c
                                                                                             e
                                                                                             e

                                                              a
                                                                                           u
                                                                      i
                                                                                           u
                                                                                           u
                                                                                              s
                                                                      n
                                                              a
                                                                      n
                                                                                  eiv
                                                              a
                                                                      n


                                                                                              s
                                                                                              s
                                                                l
                                                                l
                               hnol
                               hnol
                                                                l
                                                               b
                           t
                                                                      i
                                                                      i
                           t
                                                               b
                                                               b
                           t
                                                                           2
                                               c
                                                                             o
                                               c

                                               c
                                                                             o
                                            (
                                            (
                    h
                                                                             o
                    h

                     e
                                                h
                     e
                                                                                       ev
                                                h
                     e
                                                                                     e

                                                       w
                                                       w
                                                       w
                                             T
                                             T
                                                                                      r
                                                                               r
                                                                                      r
                                             T
                                              e
                                              e
                                                                               r
                                                                                      r
                                                                               r
                                              e
                                                                                ec
                                                                                ec
                                                                                ec
                                            (
                    h







                                                 Fund)
                                                 Fund)
                                                                                     e
                                                 Fund)


                                                                                                 m
                   T T T
                   The Court Technology Fund (Tech Fund) was established in 2002 to receive revenues from
                                                                           2
                                                                           2
                                                                                                 m
                                                                            t
                                                                                       ev
                                                                                       ev
                                                h
                                                                            t
                                                                            t
                                                                                     e
                              udi
                                              t
                              udi
                                              t
                                              t
                                                   uni
                                                               t
                                                                                   i
                                                                                   i
                                                               t
                                                                                    e
                                                               t


                                                                  h

                                                                                    e
                                                   uni
                                                   uni
                                 c
                                 c

                                                                                             r
                              udi

                                                                                     s
                                                                                            f
                                                                                            f
                                                                                     s
                                                                 T
                                               y'
                                               y'
                                                s
                                                s
                                                s
                                                                                     s
                                                                 T
                                                                 T
                                                                                            f

                                                 M
                                                 M
                                                                                    e
                                               y'
                                                                                             r
                                                                                             r
                                                                .
                                                                .
                                                                .

                                                 M


                                             i
                                                       i
                                                          l
                                                       i
                                         he
                                                          l



                                                          l
                                                       i
                                     d
                                                                                       $
                                                                                         0
                                                                                         0
                                                                                         0
                                         he
                                         he

                                     d
                                     d
                                                                                         .

                                                        pa

                                         t

                                                                                        4
                                                                                   v
                                                        pa
                                                                                        4
                                                                                        4
                                      by
                                                                                   v
                                      by
                                                                                         .
                                      by
                                         t
                                                                                   v
                                         t
                                                                                         .
                                                        pa
                                                            o
                                                            o
                                            C
                                                             ur
                                                            o
                                   t
                                   t
                                   t
                                            C

                                             i
                                  a
                                             i
                                 c
                                                                                   i
                                            C
                                                             ur
                                                             ur
                                  a
                                  a
                                                                                          0
                                   e
                                   e
                                                                                          0

                                                                                       $


                                                                                       $
                                   e
                                                           C


                                                           C
                                                                                          0
                                                           C


                                                      c
                                                      c
                                                      c
                                                                  h
                       i
                                                                                                  a
                                                                                                  a
                                                                                             o
                                                                                             o
                           a
                                                                                             o
                                                                     T
                                                                                               m
                                                                                                  a
                           a
                           a
                                                                     T
                            d


                       i
                            d
                            d
                                                                                 e

                                                                     T
                                                                                               m
                       i
                                                                               e
                                                                                               m
                   i
                                                                          Fund
                      t
                                                                                 e
                                                                                 e
                                                                               e
                                                                          Fund
                   i
                   i
                      t
                      t
                                                                          Fund
                                                                      e

                                                                                 c
                                                                       c
                     a
                     a
                     a
                                                                                 c
                                                                      e
                                                                      e
                                                                       c
                                                                       c
                                                                                 c
                             j
                                                                   e
                             j
                                                                                                    h
                    t
                                                                   e
                   citations adjudicated by the City's Municipal Court.  The Tech Fund receives $4.00 from each
                       ons
                       ons
                       ons
                                                                        h
                    t
                                                                        h
                                                                                                    h
                    t
                                                                  h
                                                                        h
                                                                                                   c
                                                                                                    h
                                                                                                   c

                                                                   e

                                                                               r


                             j
                                                                               e
                                                                                                 e
                                                                                                 e
                                                                                                 e
                                                                               r
                                                                               r
                                                                                                   c
                   c c c

                                                                                        se
                                                                                                   nue
                                                a

                                                                                                   nue

                                                                         pos
                                                                         pos
                                                                                        se

                                                                                        se
                       on
                                                                                                 v
                       on



                                                                                                 v
                                                                                                   nue
                                                                                                 v
                                     a
                                     a
                                     a
                                                                                     e
                                      n
                                                         e
                                      n

                                      n
                                                                                   h
                                                                                     e
                                                                                     e
                                                         e
                                                         e
                       on
                                                      t
                                                      t
                                                                              on
                                                                              on
                                            t
                                                                                      c
                                            t
                                            t
                                                                              on
                                                                                                  e
                                                                                                  e
                                                                             i
                                                                             i
                                           i
                                                                                                  e
                                           i
                                           i

                                             on
                                                      t

                                                     a
                                                     a
                                             on
                                             on

                    ta
                    ta
                                                                                      c
                                                                                      c
                                             i
                                             i
                    ta
                                             i
                   i
                                                       t
                      ti
                   i
                                         d
                                                       t
                                         d
                                         d
                      ti
                                        a
                   i
                                        a
                                        a
                                                        h
                      ti
                                                        h
                                                        h
                                          d
                                          d
                                                                                       a

                                                     a
                                                                             i
                                          d

                                                                                       a
                                                                            i
                                                                            i
                                                       t
                                                                            i
                                                                            t
                                                                                       a
                                                                            t
                                                                            t
                                                                                           T
                                                                     l
                               s
                                                                                           T
                                                                     l
                                                               of
                                                                     l
                                                               of
                                                               of
                               s
                   c c c

                                                  f
                   citation, assessed as an additional fee at the time of final disposition of the case.  The revenues
                            s
                                                                                           T
                               s
                            s
                            s


                                e

                                                                                o


                                                                                   t

                                e
                           a
                           a


                           a

                                e


                                                  f
                                                                   n
                                                                   n
                                                                  i
                                                                  i



                                                  e
                                                                   n
                                                                  i
                                                  e
                                                                                             he
                                                                                                       s
                                                                                   h
                                                                                             he
                             e
                             e
                                                                                             he
                             e

                            s


                            s
                                                                    a
                                                                    a
                            s
                                                                    a
                                                  f
                                                                                                       s
                                                                  f
                                                  e
                                                                                                       s
                                                                  f
                               s
                               s
                                                                  f
                               s
                                                                                          .
                                                                                          .


                                                                                               r
                                                                        s
                                                                        s
                                                                                               r
                                                                                               r

                                                                       i


                                                                       i
                                   a

                                   a
                                   a
                                                                                                e
                                    s
                                    s
                                                                                  f
                                                                                  f
                                    s
                                                a
                                                                         pos
                                                                                                e
                                                a
                                                           ti
                                                           ti
                                                                                                e
                                                           ti


                                                                        s

                                                                                          .
                                                                       i
                                                                                o
                                                            me
                                                 l
                                                    e
                                                            me
                                                    e
                          ,
                                                            me
                          ,
                                                    e
                                                                                o

                                                                                   t
                                                 l
                                                 l
                                                                                   t


                                                                      d
                                                                      d

                                                                                   h
                                                                      d

                                                                                  f

                          ,
                                  d
                                  d
                                  d
                                                                                 w
                                                                                o
                                                                               l
                                                                                o
                                                    c
                                                                               l
                                                    c
                                                                                o
                                                                               l
                                                    c
                                                                                 w



                                                                               l
                                                                      f
                                                                      f
                                                            p
                                                            p
                                                             e
                                                              ndi
                                                              ndi
                                                             e
                                                             e
                                                                                   n
                                                                                   n
                                                           x
                                                           x
                                                                       o
                                                                      f
                                                            p
                                                                       o
                                                                       o
                                                              ndi
                                                                   r
                                                                   r
                                                                 t
                                                                 t
                                                                   r
                                                                  u
                                                                  u
                                                                                  i
                                                                  u
                                                                     s
                                                                    e
                                                                     s
                                                                     s
                                                                                  i
                                                                    e
                                                                 t
                                                                                  i
                                                                    e
                                                           x
                                                                             f
                                                                           e
                                                                             f
                                                                             f
                                                                           e
                                                                          h
                                                                          h
                                                                           e
                                                                          h
                                                     ove
                                                                               l
                                                     ove
                                                     ove
                                                                               l
                                                                             o
                                                                                 w
                                                                             o
                                                                             o
                                                                         t
                                                          e
                                                          e

                                                          e

                                                                        r
                                                                        r

                                                                        r
                                                         r
                                                         r
                                                                         t
                                                                         t
                                                         r

                                                                                   n


                                                   o
                                hi
                                hi
                               t
                               t
                                hi
                    e
                                  s
                    e
                    e
                                                                                            f
                                                                                            f
                            by


                                                                                            f
                               t


                                  s
                                    e
                                                                                          s
                                    e
                                    e
                                                                                          s
                                     e
                                     e
                                                                                          s
                                     e
                                                                                            o
                                                                                            o
                                  s
                                                                                            o
                   g g g
                                   f
                                   f
                   generated by this fee may be used to cover expenditures for the following types of items: : : :
                                   f
                                                                                                m
                         t
                                                                                                m
                                                                                                m
                         t
                                                                                              e
                                                                                              e
                         t
                                                                                              e
                       r
                                                                                                 s
                       r
                       r
                                                                                                 s
                        a
                        a
                                                                                                 s
                        a
                          e
                                                                                             i
                                                                                             i
                           d
                           d
                                                                                             i
                            by
                            by


                     ne
                                                                                              t
                          e
                          e
                                                                                              t
                     ne
                           d
                                                                                              t
                     ne



                                                                                      y
                                          be
                                                                                      y
                                                                                      y
                                              se
                                              se
                                                                                      t
                                              se
                                             u
                                             u
                                             u
                                          be
                                                                                       p
                                                                                       p

                                                                                       p
                                         y
                                         y
                                         y
                                        a
                                                                                        e
                                          be

                                        a

                                        a
                                                                                      t
                                                                                    g
                                                                                    g
                                                d


                                                                                    g
                                                d
                                                  t
                                                   o
                                                   o
                                                d
                                                  t
                                                  t
                                      m
                                                                                        e
                                      m
                                      m
                                                                                      t

                                                                                        e
                        m
                         put
                      o
                        m
                              r
                        m

                               s
                               s
                               s
                      o


                      o
                              r
                         put
                     C
                             e
                         put



                             e

                     C
                              r

                             e

                     C
                                  t
                                 s
                                  t
                   1 1 1
                                  t
                    .
                                y
                    .
                                 s
                                 s
                                    m
                                    m
                                     s
                                     s
                                     s
                                  e
                                  e
                                  e
                                    m
                   1.  Computer systems
                                y
                    .
                                y
                           u
                           u

                    .
                                     r
                           u
                                    o


                                    o


                                    o

                                  w
                     C
                     C
                                       s
                                      k
                         p
                                       s
                   2 2 2
                         p
                         p
                   2.  Computer networks
                                  w
                                  w
                    .
                            t
                        m
                        m
                               n
                             er
                                et
                             er
                             er
                                et
                     C
                      o

                               n


                                et
                                     r
                                      k
                                      k
                                       s
                            t
                            t
                                     r
                      o
                        m
                      o
                               n
                    .
                     C
                     C
                                                 a
                                                 a
                        m
                                     a
                        m
                               h
                                         nd
                                                   e
                               h
                                                   e
                                       e
                                     a
                                a
                   3.  Computer hardware and software
                                            sof
                                       e
                      o
                      o
                                        a
                                a
                             e
                             e
                                            sof
                         put
                                  dw
                                  dw
                                               w
                                               w
                         put
                                        a
                   3 3 3 . . .             C o m put e r r r       h a r r r dw a r r r e       a nd  sof t t t w a r r r e
                                         nd
                      m
                      m
                      m

                   4 4 4


                    .
                    .
                    .
                     I
                     I
                     I

                   4.  Imaging systems s s s


                          n
                                 e
                          n
                          n
                          i
                          i
                                 e
                          i
                            g
                             syst

                             syst
                             syst
                            g
                            g


                                  m
                                  m
                                  m
                        a
                        a
                        a
                         g
                         g
                                 e
                         g

                             ic
                                  k
                             ic
                                  k
                                  k
                    .
                    .
                    .

                                  s
                                  s
                                io
                   5 5 5
                   5.  Electronic kiosks s s s
                                io
                               k
                               k

                                io
                               k
                                  s
                         t
                     E
                     E
                         t
                          r
                          r
                         t
                      l
                      l
                      l
                       ec
                     E
                       ec
                       ec

                            n
                            n

                             ic
                            n



                          r

                           o
                           o
                           o
                           o
                                        in
                           o
                           o
                                          g
                                          g
                                          g
                                        in
                                      r
                                      r
                                      r
                                       it
                                        in
                                       it
                                       it
                          r
                          r
                                            e
                                              v
                          r
                                              v
                                              v
                                            e



                                           d
                                            e
                                           d
                                           d
                                 k
                                 k
                               ic
                                 k
                                  e
                                  e
                                  e
                               ic



                               t
                               ic
                               t
                               t
                                    w
                                    w

                                    w
                            n
                            n
                            n

                                   t
                             ic
                                   t
                                   t

                             ic
                             ic





                    .
                                                e

                    .
                      l
                     E
                      l
                      l
                     E
                       ec
                       ec
                     E
                       ec
                                               c
                                               c
                                               c
                         t
                         t
                                               i
                   6 6 6
                   6.  Electronic ticket writing devices s s s
                         t
                                               i
                                               i
                                                e
                                                e
                    .
                              a
                     D
                            m
                            m
                                  em
                                a
                     D
                                a
                   7 7 7 . . .             D o c k et       m a n a g em en t t t       s y s s s t t t em s
                                 g
                               n
                   7.  Docket management systems
                                  em
                              a
                                 g
                               n
                                          y
                         k
                         k
                                         s
                                         s
                                          y
                                               s
                                            em
                                            em
                          et
                          et
                                               s
                        c
                       o
                        c
                       o
                                     en
                                     en
                              e
                              e
                           o
                   8.  Items or services related to the Court's technology systems that are not prohibited by law.
                   8 8 8 . . .             I I I t t t e m s       o r r r       s e r r r v i i i c c c e s       r r r e l l l a t t t e d       t t t o  t h e  C o u r r r t t t ' ' ' s s s  t e c c c h n o l l l o g y  s y s s s t t t e m s s s       t t t h a t t t       a r r r e  n o t t t       p r r r o h ib it ed       b y       la w . . .
                                                                                                 y
                          s
                                                                                                    w
                                                                                                    w
                             s
                             s
                          s
                                                                                                b
                                                                                                  la
                                                                                                b
                        m
                                                                                                  la
                           o
                        m
                                                                                             ed
                                                                                                 y
                                                                                             ed
                       e
                       e
                                                  C
                                                   o
                                                                                  n
                                                  C
                                                                                   o
                                                    u
                                                    u
                                                                                   o
                                                   o
                                                                            h
                                                                        m
                                                                             a
                                                                            h
                                                                        m
                                                                    y
                                                                    y
                                                                       e
                                                                       e
                                                         t
                                                                 g
                                                                 g
                                                               o
                                                               o
                                                                  y
                                                                    s
                                                                                  n
                                                                  y
                                                                    s
                                                         e
                                                           h
                                                         t
                                                         e
                                                           h
                                                              o
                                                              o
                                                            n
                                                            n
                                                                                         h
                                                                                         h
                                                                                          ib
                                    s
                                      e
                                        a
                                                                                        o
                                      e
                                        a
                                                                                          ib
                                                                                            it
                                v
                                                                                 e
                                                                                            it
                                v
                                                                                 e
                                    s
                                   e
                                   e
                                                                                        o
                                               h
                                               h
                                                                                      p
                                                                                      p
                                                e
                                                                               a
                                                                             a
                                                e
                                                                               a
                                               t
                                          d
                                          d
                                         e
                                         e
                                             o
                                             o
                                               t
                        Beginning Balance, available cash:                            $           62,605
                        Revenues:

                           Court Technology fees                                      $        228,259

                           Civil Technology fees                                                     7,016
                           Interest revenue                                                              950
                        Total Revenues                                                $         236,225
                        Total available resources                                     $         298,830
                        Expenditures:
                           Maintenance of Incode Software                             $          125,268
                           Laserfiche Maintenance                                          44,195
                           BIS Digital Recording System Maintenance                        18,352
                           Digital Boards                                                   7,000
                           Travel/Training                                                            3,800
                        Total Expenditures                                            $         198,615
                        Remaining available balance                                   $         100,215

             2019 Adopted Budget and Business Plan                                        226                                                                  City of Arlington, Texas
   236   237   238   239   240   241   242   243   244   245   246